Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Pengrowth Saddledome |
| Level 1: | 6000 - $80 - 5,425 - 90.41% |
| Level 2: | 5000 - $50 - 4,554 - 91.09% |
| Level 3: | 2000 - $28 - 1,850 - 92.51% |
| Level 4: | 4000 - $15 - 3,704 - 92.60% |
| Luxury: | 1000 - $175 - 922 - 92.18% |
| Total Attendance : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $30 - 1,498 - 74.91% |
| Farm Level 2: | 1000 - $10 - 746 - 74.56% |
| Farm Total Attendance : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 16,455 - 91.42% |
| Average Income per Game | $1,440,580 |
| Year to Date Revenue | $59,063,763 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2,244 - 74.80% |
| Average Income per Game | $84,581 |
| Year to Date Revenue | $3,467,806 |
Expense |
| Pro Players Total Salaries | $92,123,080 |
| Farm Players Total Salaries | $2,698,900 |
| Coaches Total Salaries | $3,000,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | ($863,636) |
| Pro Year To Date Expenses | $71,049,928 |
| Farm Year To Date Expenses | $3,424,556 |
| Pro Salary Cap Per Days | $438,192 |
| Pro Salary Cap To Date | $68,586,502 |
| Farm Salary Cap Per Days | $15,422 |
| Farm Salary Cap To Date | $2,924,558 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 1 |
| Pro Expenses Per Days | $438,192 |
| Pro Estimated Expenses | $438,192 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $15,422 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $438,192 |
| Estimated Season Salary Cap | $68,161,058 |
| Estimate Under Maximum Salary Cap of $69,000,000 | $838,942 |
| Estimate Over Minimum Salary Cap of $0 | $68,161,058 |
| Current Bank Account | $45,657,328 |
| Projected Bank Account | $45,219,136 |
|
Pro Players Salaries |
| Jason Spezza |
$8,225,000 (1) |
| -Salary Average Remaining : |
$43,984 |
| Henrik Sedin |
$7,600,000 (1) |
| -Salary Average Remaining : |
$40,642 |
| Martin St. Louis |
$6,600,000 (1) |
| -Salary Average Remaining : |
$35,294 |
| Shane Doan |
$5,700,000 (1) |
| -Salary Average Remaining : |
$30,481 |
| Brian Gionta (1 Way Contract) |
$5,700,000 (1) |
| -Salary Average Remaining : |
$30,481 |
| Antoine Vermette |
$5,200,000 (2) |
| -Salary Average Remaining : |
$27,807 |
| Chris Kunitz |
$5,000,000 (1) |
| -Salary Average Remaining : |
$26,738 |
| Antti Niemi |
$5,000,000 (1) |
| -Salary Average Remaining : |
$26,738 |
| Brian Campbell |
$4,500,000 (1) |
| -Salary Average Remaining : |
$24,064 |
| Jason Pominville |
$3,900,000 (1) |
| -Salary Average Remaining : |
$20,856 |
| Erik Cole |
$3,700,000 (1) |
| -Salary Average Remaining : |
$19,786 |
| TJ Brodie |
$2,337,500 (3) |
| -Salary Average Remaining : |
$12,500 |
| Johnny Gaudreau |
$2,250,000 (3) |
| -Salary Average Remaining : |
$12,032 |
| Aleksander Barkov |
$2,250,000 (2) |
| -Salary Average Remaining : |
$12,032 |
| Sean Monahan |
$2,000,000 (2) |
| -Salary Average Remaining : |
$10,695 |
| John Klingberg |
$2,000,000 (3) |
| -Salary Average Remaining : |
$10,695 |
| James Reimer |
$1,782,000 (4) |
| -Salary Average Remaining : |
$9,529 |
| Ryan Murray |
$1,750,000 (2) |
| -Salary Average Remaining : |
$9,358 |
| Dougie Hamilton |
$1,750,000 (3) |
| -Salary Average Remaining : |
$9,358 |
| Jaden Schwartz |
$1,600,000 (5) |
| -Salary Average Remaining : |
$8,556 |
| Kris Russell |
$1,462,500 (1) |
| -Salary Average Remaining : |
$7,821 |
| Mikael Backlund |
$797,500 (2) |
| -Salary Average Remaining : |
$4,265 |
| David Savard |
$734,565 (3) |
| -Salary Average Remaining : |
$3,928 |
| Jason Garrison (1 Way Contract) |
$59,800 (1) |
| -Salary Average Remaining : |
$320 |
| Brooks Laich (1 Way Contract) |
$26,040 (1) |
| -Salary Average Remaining : |
$139 |
| Michael Ryder (1 Way Contract) |
$17,000 (1) |
| -Salary Average Remaining : |
$91 |
| Total Pro Players | 26 |
| Salary Commitment |
| Year 10 : $81,941,904.00 |
| Year 11 : $30,357,564.00 |
| Year 12 : $18,360,064.00 |
| Year 13 : $5,575,000.00 |
| Salary Average Commitment |
| Year 10 : $81,941,904.00 |
| Year 11 : $24,451,564.00 |
| Year 12 : $12,454,065.00 |
| Year 13 : $3,382,000.00 |
|
Farm Players Salaries |
| Andre Burakovsky |
$147,500 (3) |
| Salary Average Remaining : |
$0 |
| Al Montoya |
$120,000 (1) |
| Salary Average Remaining : |
$0 |
| Radek Faksa |
$100,000 (3) |
| Salary Average Remaining : |
$0 |
| Kevin Fiala |
$100,000 (3) |
| Salary Average Remaining : |
$0 |
| Anthony Mantha |
$100,000 (3) |
| Salary Average Remaining : |
$0 |
| Andrei Vasilevskiy |
$90,000 (3) |
| Salary Average Remaining : |
$0 |
| Tyson Strachan |
$85,000 (3) |
| Salary Average Remaining : |
$0 |
| Stephane Veilleux |
$85,000 (3) |
| Salary Average Remaining : |
$0 |
| Tyler Wotherspoon |
$80,000 (2) |
| Salary Average Remaining : |
$0 |
| Keith Ballard |
$75,000 (2) |
| Salary Average Remaining : |
$0 |
| Patrick Sieloff |
$72,500 (3) |
| Salary Average Remaining : |
$0 |
| Max Reinhart |
$72,500 (4) |
| Salary Average Remaining : |
$0 |
| Bogdan Yakimov |
$70,000 (3) |
| Salary Average Remaining : |
$0 |
| Michael Leighton |
$70,000 (5) |
| Salary Average Remaining : |
$0 |
| Phil Di Giuseppe |
$70,000 (3) |
| Salary Average Remaining : |
$0 |
| Stuart Percy |
$70,000 (2) |
| Salary Average Remaining : |
$0 |
| Johan Larsson |
$70,000 (4) |
| Salary Average Remaining : |
$0 |
| Tyler Pitlick |
$68,900 (2) |
| Salary Average Remaining : |
$0 |
| Michael Ferland |
$67,500 (2) |
| Salary Average Remaining : |
$0 |
| Brett Kulak |
$65,000 (3) |
| Salary Average Remaining : |
$0 |
| Petter Granberg |
$65,000 (2) |
| Salary Average Remaining : |
$0 |
| Kevin Gravel |
$65,000 (3) |
| Salary Average Remaining : |
$0 |
| Matt Ellis |
$65,000 (1) |
| Salary Average Remaining : |
$0 |
| Simon Gagne |
$65,000 (5) |
| Salary Average Remaining : |
$0 |
| Ryan Culkin |
$62,500 (3) |
| Salary Average Remaining : |
$0 |
| Branden Troock |
$62,500 (3) |
| Salary Average Remaining : |
$0 |
| Ben Johnson |
$62,500 (3) |
| Salary Average Remaining : |
$0 |
| Brian Ferlin |
$62,500 (3) |
| Salary Average Remaining : |
$0 |
| Alex Guptill |
$60,000 (3) |
| Salary Average Remaining : |
$0 |
| Corey Potter |
$60,000 (1) |
| Salary Average Remaining : |
$0 |
| Eric Boulton |
$60,000 (1) |
| Salary Average Remaining : |
$0 |
| Lucas Lessio |
$55,000 (2) |
| Salary Average Remaining : |
$0 |
| Jonathan Racine |
$55,000 (2) |
| Salary Average Remaining : |
$0 |
| Brenden Kichton |
$55,000 (2) |
| Salary Average Remaining : |
$0 |
| Seth Griffith |
$55,000 (2) |
| Salary Average Remaining : |
$0 |
| Konrad Abeltshauser |
$55,000 (2) |
| Salary Average Remaining : |
$0 |
| Lukas Sedlak |
$55,000 (2) |
| Salary Average Remaining : |
$0 |
| Unknown Player |
$0 (1) |
| Salary Average Remaining : |
$0 |
| Unknown Player |
$0 (1) |
| Salary Average Remaining : |
$0 |
| Unknown Player |
$0 (1) |
| Salary Average Remaining : |
$0 |
| Total Farm Players | 40 |
| Salary Commitment |
| Year 10 : $2,698,900.00 |
| Year 11 : $2,394,700.00 |
| Year 12 : $1,638,300.00 |
| Year 13 : $278,300.00 |
| Salary Average Commitment |
| Year 10 : $2,698,900.00 |
| Year 11 : $2,393,900.00 |
| Year 12 : $1,637,500.00 |
| Year 13 : $277,500.00 |
|